Rupix

Insecticides (India) Buyback 2024

Insecticides (India) bought back shares at ₹1,000 per share through a tender offer that ran from 18 September 2024 to 24 September 2024 (record date 11 September 2024), with the shares listed on the BSE, NSE. Shareholders on the register on 11 September 2024, the record date, were eligible to tender. The offer covered 5,00,000 shares, 1.69% of the equity, about ₹50 crore.

The buyback price was 6.3 percent above the closing price of ₹941.01 on 30 August 2024, the last close before the offer; a small shareholder could tender up to 200 shares within the two-lakh-rupee limit. Insecticides India Limited (IILTD) is engaged in the manufacturing and supply of crop protection and household pesticide formulations.

The product range includes more than 80 types of insecticides, fungicides, weed killers, herbicides, and plant growth regulators for all types of crops as well as household pesticides. The best-selling insecticide brands are Lethal, Victor, Thimet, Indan 4g, and Kaiser.

Offer details

Status
Closed
Buyback type
Tender Offer
Buyback price
₹1,000
Record date
11 September 2024
Offer opens
18 September 2024
Offer closes
24 September 2024
Issue size
₹50 crore (5,00,000 shares, 1.69% of equity)
Face value
₹10
Listed on
BSE, NSE
Lead manager
Sundae Capital Advisors
Registrar
Alankit Assignments Ltd

Timeline

Last date to buy shares
10 September 2024
Record date
11 September 2024
Offer opens
18 September 2024
Offer closes
24 September 2024
Last date for tender forms
24 September 2024
Finalisation of acceptance
27 September 2024
Settlement of bids
1 October 2024
Extinguishment of shares
11 October 2024

Entitlement ratio

Reserved Category for Small Shareholders
7/81 (8.64% of holding, 75,000 shares reserved)
General Category for all other Eligible Shareholders
5/331 (1.51% of holding, 4,25,000 shares reserved)

What a small shareholder can tender

Small-shareholder limit
₹2,00,000
Maximum shares within the limit
200
Cost at the closing price
₹1,88,202 (₹941.01 on 30 August 2024)
Premium per share
₹58.99 (6.27%)

Expected profit by acceptance ratio

AcceptanceShares acceptedProfit
33%66₹3,893
50%100₹5,899
75%150₹8,848
100%200₹11,798

Before brokerage and tax, on the maximum small-shareholder holding at the last close before the offer; the offer has since closed.

Company financials (₹ Cr.)

Metric31-Mar-2431-Mar-23
Profit After Tax102.6362.99
Revenue1,975.891,802.59
Total Assets1,709.761,693.68

Purpose of the buyback

The Buyback will help the Company to return surplus cash to its shareholders holding Equity Shares broadly in proportion to their shareholding. The buyback consists of a reservation for the small shareholder. The company believes that this reservation for small shareholders would benefit many public shareholders who would be classified as small shareholders. The buyback may help in improving financial ratios like return on equity, by reduction in the equity base, thereby leading to a long-term increase in shareholders' value.

The Buyback gives an option to the shareholders holding Equity Shares of the Company, who can choose to participate and get cash in lieu of Equity Shares or they may choose not to participate and enjoy a resultant increase in their percentage shareholding, post the Buyback offer.

Contacts

Company
Insecticides (india) Ltd., investor@insecticidesindia.com, +911127679700
Registrar
Alankit Assignments Ltd, iiil.buyback@alankit.com

How the Insecticides (India) tender offer works

In a tender offer the company fixes a price, usually above the market price, and invites every shareholder who held shares on the record date to offer some or all of them back. The entitlement ratio says how many shares you may tender for every share you hold, and because most offers are oversubscribed the acceptance ratio, the share of tendered shares the company actually buys, is known only after the offer closes.

Shares are tendered through your broker during the offer window; accepted shares are paid for at the buyback price and the rest return to your demat account within a few days of the close.

The small-shareholder quota

Fifteen percent of every tender offer is reserved for small shareholders, defined as those whose holding in the company was worth two lakh rupees or less at the market price on the record date. Because far fewer shares are tendered in that category, its entitlement ratio is usually much higher than the general category's, and that reservation is the reason retail investors follow buybacks at all.

The figures on this page show how many Insecticides (India) shares fit within the limit, what they cost at the last closing price, and what the profit would be at different acceptance ratios, before brokerage and tax.

Tax and the arithmetic that follows

Since October 2024 the amount a shareholder receives in a buyback is taxed as a dividend in their hands at their slab rate, and the cost of the accepted shares becomes a capital loss that can be set off against capital gains. That makes the after-tax result quite different from the headline premium, and for a shareholder in a high tax bracket a buyback with a modest premium can be worth less than selling on the exchange.

Work it through for your own bracket, or ask a tax adviser, before tendering.

Questions about the Insecticides (India) buyback

What was the Insecticides (India) buyback price?

₹1,000 per share, 6.3 percent above the closing price of ₹941.01 on 30 August 2024, the last close before the offer. The premium over the market price is what made tendering worthwhile.

What was the record date for the Insecticides (India) buyback?

11 September 2024. Shareholders had to hold the shares in their demat account on that date, which meant buying them by 10 September 2024 so that delivery settled in time.

When did the Insecticides (India) buyback open and close?

The tender window ran from 18 September 2024 to 24 September 2024. Shares were tendered through brokers, and tender forms were accepted until 24 September 2024.

What was the entitlement ratio for small shareholders in the Insecticides (India) buyback?

7/81: the company accepted 7 shares for every 81 held, about 8.6 percent of a small shareholder's holding, before any unaccepted shares from other categories were redistributed. The general category ratio was 5/331.

How many Insecticides (India) shares could a small shareholder tender?

Up to 200 shares, which is the two-lakh-rupee small-shareholder limit divided by the buyback price of ₹1,000. At the closing price of ₹941.01 that holding cost about ₹1,88,202.

What is the acceptance ratio for the Insecticides (India) buyback?

The offer closed on 24 September 2024. The company has not published the final acceptance ratio; the table shows what the profit would have been at 33 to 100 percent acceptance. At 33 percent the profit on a maximum small-shareholder holding would have been about ₹3,893; at 100 percent about ₹11,798, before brokerage and tax.

When were shareholders paid for the Insecticides (India) buyback?

Accepted shares were paid for at ₹1,000 and unaccepted shares were returned to demat accounts by 1 October 2024.

How is the Insecticides (India) buyback taxed?

For buybacks completed after 1 October 2024 the amount received is taxed as dividend income at your slab rate, and the cost of the accepted shares becomes a capital loss that can be set off against capital gains. Confirm the treatment for your own position with a tax adviser.