Rupix

Symphony Buyback 2024

Symphony bought back shares at ₹2,500 per share through a tender offer that ran from 27 August 2024 to 2 September 2024 (record date 21 August 2024), with the shares listed on the BSE, NSE. Shareholders on the register on 21 August 2024, the record date, were eligible to tender. The offer covered 2,85,600 shares, 9.33% of the equity, about ₹71.40 crore.

The buyback price was 70.9 percent above the closing price of ₹1,463.20 on 6 August 2024, the last close before the offer; a small shareholder could tender up to 80 shares within the two-lakh-rupee limit. Symphony Limited is an Indian multinational company and the world's largest manufacturer of air coolers. The company's product portfolio includes Household Coolers, Commercial Coolers, Large Space Venti-Coolers, and Tower Fans. The company has offices in more than 60 countries.

Symphony Limited was founded in 1988 in Gujarat, India. It introduced a new type of evaporative air cooling in India and expanded its innovation globally.

Offer details

Status
Closed
Buyback type
Tender Offer
Buyback price
₹2,500
Record date
21 August 2024
Offer opens
27 August 2024
Offer closes
2 September 2024
Issue size
₹71 crore (2,85,600 shares, 9.33% of equity)
Face value
₹2
Listed on
BSE, NSE
Registrar
Link Intime India Private Ltd

Timeline

Last date to buy shares
20 August 2024
Record date
21 August 2024
Offer opens
27 August 2024
Offer closes
2 September 2024
Last date for tender forms
2 September 2024
Finalisation of acceptance
6 September 2024
Settlement of bids
9 September 2024
Extinguishment of shares
19 September 2024

Entitlement ratio

Reserved Category for Small Shareholders
10/421 (2.38% of holding, 42,840 shares reserved)
General Category for all other Eligible Shareholders
3/830 (0.36% of holding, 2,42,760 shares reserved)

What a small shareholder can tender

Small-shareholder limit
₹2,00,000
Maximum shares within the limit
80
Cost at the closing price
₹1,17,056 (₹1463.20 on 6 August 2024)
Premium per share
₹1036.80 (70.86%)

Expected profit by acceptance ratio

AcceptanceShares acceptedProfit
33%26₹26,956
50%40₹41,472
75%60₹62,208
100%80₹82,944

Before brokerage and tax, on the maximum small-shareholder holding at the last close before the offer; the offer has since closed.

Company financials (₹ Cr.)

Metric31-Mar-2431-Mar-2331-Mar-22
Profit After Tax148.13115.88120.86
Revenue1,206.81,237.791,079.01
Total Assets1,217.651,403.381,367.15

Purpose of the buyback

The buyback will help the company to return the surplus cash to its shareholders holding equity shares. The buyback is expected to improve return on equity through the distribution of cash and improve earnings per share by reducing the equity base; thereby increasing the long-term shareholder's value.

The buyback gives an option to the shareholders holding equity shares of the company, either to sell their equity shares and receive cash or not to sell their equity shares and get a resultant increase in their percentage shareholding, post the buyback offer, without additional investment.

The buyback, which is being implemented through the tender offer as prescribed under the buyback regulations, would involve a minimum reservation of 15% for small shareholders and allocation of a higher number of shares as per their entitlement or 15% of the number of shares to be bought back, reserved for the small shareholders. The company believes that this reservation for small shareholders would benefit many public shareholders, who would be classified as small shareholders.

Contacts

Company
Symphony Limited, companysecretary@symphonylimited.com, +91-79-66211111
Registrar
Link Intime India Private Ltd, symphony.buyback2024@linkintime.co.in, +91-22-4918 6270

How the Symphony tender offer works

In a tender offer the company fixes a price, usually above the market price, and invites every shareholder who held shares on the record date to offer some or all of them back. The entitlement ratio says how many shares you may tender for every share you hold, and because most offers are oversubscribed the acceptance ratio, the share of tendered shares the company actually buys, is known only after the offer closes.

Shares are tendered through your broker during the offer window; accepted shares are paid for at the buyback price and the rest return to your demat account within a few days of the close.

The small-shareholder quota

Fifteen percent of every tender offer is reserved for small shareholders, defined as those whose holding in the company was worth two lakh rupees or less at the market price on the record date. Because far fewer shares are tendered in that category, its entitlement ratio is usually much higher than the general category's, and that reservation is the reason retail investors follow buybacks at all.

The figures on this page show how many Symphony shares fit within the limit, what they cost at the last closing price, and what the profit would be at different acceptance ratios, before brokerage and tax.

Tax and the arithmetic that follows

Since October 2024 the amount a shareholder receives in a buyback is taxed as a dividend in their hands at their slab rate, and the cost of the accepted shares becomes a capital loss that can be set off against capital gains. That makes the after-tax result quite different from the headline premium, and for a shareholder in a high tax bracket a buyback with a modest premium can be worth less than selling on the exchange.

Work it through for your own bracket, or ask a tax adviser, before tendering.

Questions about the Symphony buyback

What was the Symphony buyback price?

₹2,500 per share, 70.9 percent above the closing price of ₹1,463.20 on 6 August 2024, the last close before the offer. The premium over the market price is what made tendering worthwhile.

What was the record date for the Symphony buyback?

21 August 2024. Shareholders had to hold the shares in their demat account on that date, which meant buying them by 20 August 2024 so that delivery settled in time.

When did the Symphony buyback open and close?

The tender window ran from 27 August 2024 to 2 September 2024. Shares were tendered through brokers, and tender forms were accepted until 2 September 2024.

What was the entitlement ratio for small shareholders in the Symphony buyback?

10/421: the company accepted 10 shares for every 421 held, about 2.4 percent of a small shareholder's holding, before any unaccepted shares from other categories were redistributed. The general category ratio was 3/830.

How many Symphony shares could a small shareholder tender?

Up to 80 shares, which is the two-lakh-rupee small-shareholder limit divided by the buyback price of ₹2,500. At the closing price of ₹1,463.20 that holding cost about ₹1,17,056.

What is the acceptance ratio for the Symphony buyback?

The offer closed on 2 September 2024. The company has not published the final acceptance ratio; the table shows what the profit would have been at 33 to 100 percent acceptance. At 33 percent the profit on a maximum small-shareholder holding would have been about ₹26,956; at 100 percent about ₹82,944, before brokerage and tax.

When were shareholders paid for the Symphony buyback?

Accepted shares were paid for at ₹2,500 and unaccepted shares were returned to demat accounts by 9 September 2024.

How is the Symphony buyback taxed?

For buybacks completed after 1 October 2024 the amount received is taxed as dividend income at your slab rate, and the cost of the accepted shares becomes a capital loss that can be set off against capital gains. Confirm the treatment for your own position with a tax adviser.